Quoted from rommy:6k with everything except shipping, start to finish incl parts but not incl mods. From HEP, McCune, Keller.
That's a pretty good number to use. But it really depends on the extent to which you want to go. You can start to get even more once you get to needing a new cab, play field, et cet. Sounds like you don't need those extras though.